DECA HOMES 2-STOREY TOWNHOUSE REGULAR UNIT

2-STOREY TOWNHOUSE – REGULAR UNIT

Floor Area: 54 sq. m.
Lot Area : 40 sq. m.
2- Storey Townhouses
Provision for 2 to 3 Bedrooms
Living, Dining, Kitchen
1 Toilet and Bath
Service Area
Total Contract Price: P 1,269,000.00
Reservation Fee: P 10,000.00
Regular Equity: P 30,000.00 (Payable 3 months)
(Block 18 and 19)

SAMPLE COMPUTATION:
Total Selling Price P 1,269,000.00
Add: Misc. Fees 3,000.00
Total P 1,272,000.00
Less: Reservatiion 10,000,00
P 1.262,000.00
Less: Equity 30,000.00 - Payable 3mos. at P 10,000.00/mo.
Loanable Amount P 1,232,000.00
Estimated Mo. Amortization for the first 9 months (under CTS Gold) – P 10,763.94/mo

NOTE: Transferable to Pag-ibig after the Construction of the Houses...

PAG-BIG LOANABLE - SAMPLE COMPUTATION:
a.) Supposed Loanable is P 950,000.00
30 Years to pay - P 6,004.65/mo (Req. Gross Income - P 17,156.13/mo)
b) Supposed Loanable is P 1,000,000.00
30 Years to pay - P 6,320.68/mo (Req. Gross Income - P 18,059.09/mo)
c) Supposed Loanable is P 1,100,000.00
30 years to pay - P 6,952.75/mo (Req. Gross Income - P 19,865.00/mo)
d) Supposed Loanable is P 1,150,000.00
30 years to pay P 7,268.78/mo (Req. Gross Income - P 20,767.95/mo)
e) Supposed Loanable is P 1,200,000.00
30 years to pay - P 7,584.82/mo (Req. Gross Income - P 21,670.90/mo)
f) Supposed Loanable is P 1,250,000.00
30 years to pay - P 7,900.85/mo. (Req. Gross Income - P 22,573.86/mo)
g) Supposed Loanable is P 1,300,000.00
30 years to pay - P 8,216.88/mo. (Req. Gross Income - P 27,389.61/mo)